Prices at Wadi Yam in Ras El Hekma start from EGP 22,500,000, with a down payment from EGP 1,125,000 (5%) and monthly instalments from EGP 210,938 over 8 years, with a grace period of 3 months. Last data update: 29 October 2026.
Starts from
22,500,000 EGP
Delivery
3 – 4 yrs
Types
Standalone villa, Town house corner, Town house middle, Chalet
Down payment from
1,125,000 EGP
Installment from
210,938 EGP
Approx. rental return
7% · estimated average
Payment plan
96 month · grace 3 month
Data last updated:Prices and availability may change at the developer at any time.
Units
Sign in to see unit prices and payment plans.
Unit types and their areas. Price columns are locked.
Type
Bedrooms
Area
Price
Down payment
Monthly installment
Chalet
2 bd
125, 145, 176, 178 sqm
Chalet
3 bd
194–255 sqm
Townhouse Middle
3 bd
248 sqm
Standalone Villa
3 bd
262 sqm
Townhouse Corner
4 bd
255 sqm
Standalone Villa
4 bd
301, 451, 466 sqm
Standalone Villa
5 bd
368, 569, 604 sqm
Standalone Villa
7 bd
1,008 sqm
Sample units and their feasibility
Two units from the project, rotated weekly. Rent and return figures are estimates.
Standalone villa
Area
604 sqm
Bedrooms
5
Handover
2030-10
Price
206,400,000 EGP
Cash price
144,480,000 EGP
Down payment
10,320,000 EGP5%
Instalment
5,805,000 EGPevery 3 months
Instalment period
8 years
Expected monthly rent
1,204,000 EGP
Approx. rental return
7%estimated average
Net rental return
6.09%
Payback from rent
16.4 years
Rent covers of instalment
54.13%
Paid before rent starts
107,715,000 EGP
Chalet
Area
125 sqm
Bedrooms
2
Handover
2030-10
Price
22,500,000 EGP
Cash price
15,750,000 EGP
Down payment
1,125,000 EGP5%
Instalment
632,813 EGPevery 3 months
Instalment period
8 years
Expected monthly rent
131,250 EGP
Approx. rental return
7%estimated average
Net rental return
6.09%
Payback from rent
16.4 years
Rent covers of instalment
54.13%
Paid before rent starts
11,742,195 EGP
Frequently asked questions
How much are units in Wadi Yam?
Prices start from EGP 22,500,000. By type: Typical Challet from EGP 22,500,000, Town House Middle from EGP 37,700,000, Town House Corner from EGP 48,300,000, Stand Alone Villa from EGP 62,300,000.
What is the payment plan at Wadi Yam?
Down payment from EGP 1,125,000 (5%), instalments over 8 years, grace period of 3 months.
What is the lowest monthly instalment at Wadi Yam?
Monthly instalments start from EGP 210,938.
What unit sizes are available at Wadi Yam?
From 125 to 1,008 sqm.
When is handover at Wadi Yam?
Handover is within 4 years.
What is the expected rental return at Wadi Yam?
About 7% a year (an estimated area average).
Where is Wadi Yam?
Wadi Yam is in Ras El Hekma, North Coast.
Who is the developer of Wadi Yam?
Wadi Yam is developed by Modon Uae.
About the project
Wadi Yam is a residential project by Modon Uae in Ras El Hekma, North Coast.
with handover within 4 years.
Wadi Yam Units and Areas
Available unit types are Stand Alone Villa, Town House Corner, Town House Middle, Typical Challet, and the smallest area is 125 m². The project spans 2,000 acres.